| Revenue | DKK -2,9M | -257% |
| EBITDA | DKK 1,5M | -21% |
| Net profit | DKK 849K | -38% |
| Total assets | DKK 9,1M | -33% |
| Equity | DKK 7,9M | +356% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 305 | 59 | -33 | 1.862 | -2.927 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 305 | 59 | -33 | 1.862 | 1.473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 305 | 59 | -33 | 1.862 | 1.473 |
| Net financials | -176 | -31 | 280 | -93 | -384 |
| Profit before tax | 128 | 28 | 247 | 1.769 | 1.089 |
| Tax | 29 | 6 | 54 | 389 | 240 |
| Net profit | 100 | 22 | 192 | 1.380 | 849 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.015 | 14.215 | 13.855 | 13.710 | 9.136 |
| Equity | 140 | 162 | 354 | 1.734 | 7.898 |
| Long-term debt | 29 | 6 | 54 | 389 | 0 |
| Short-term debt | 3.847 | 14.047 | 13.447 | 11.588 | 999 |
| Total debt | 3.876 | 14.054 | 13.501 | 11.977 | 999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Management | Management | 2021 |
AV Management | Management | 2021 |
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Frost Mathiesen | Management | 0 companies |
| Morten Mathiesen | Chief Executive Officer | 0 companies |
| Anders Vincents Jansen | Management | 0 companies |