| Revenue | DKK 5,7M | +130% |
| EBITDA | DKK -15M | +21% |
| Net profit | DKK -10,9M | +26% |
| Total assets | DKK 13,4M | -16% |
| Equity | DKK 12,2M | +47% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 2.486 | 5.718 |
| Staff expenses | -289 | -3.492 | -5.343 | -5.918 | -6.227 | -4.884 |
| EBITDA | -901 | -13.833 | -17.589 | -22.510 | -19.053 | -14.967 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -901 | -13.833 | -17.589 | -22.510 | -19.053 | -14.967 |
| Net financials | -8 | -60 | -210 | -8.230 | -1.335 | -2 |
| Profit before tax | -909 | -13.893 | -17.799 | -30.740 | -17.718 | -14.969 |
| Tax | -60 | -2.324 | -3.143 | -4.213 | -3.048 | -4.065 |
| Net profit | -849 | -11.569 | -14.656 | -26.527 | -14.670 | -10.904 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 13.884 | 30.653 | 28.187 | 8.504 | 15.900 | 13.389 |
| Equity | 13.611 | 26.242 | 23.855 | -1.919 | 8.274 | 12.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 4.411 | 4.332 | 10.423 | 7.626 | 1.233 |
| Total debt | 197 | 4.411 | 4.332 | 10.423 | 7.626 | 1.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Founder | Founder | 2020 | — | — |
MJ Management | Management | 2025 | — | — |
SW Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Nygaard Nielsen | Founder | 0 companies |
| Martin Juhl | Management | 0 companies |
| Steen Winther Henneberg | Founder | 0 companies |
| Charlotte Videbæk | Board of Directors | 0 companies |
| Anders Dyhr Dombernowsky-Toft | Board of Directors | 0 companies |
| Peter Birk Rasmussen | Board of Directors | 0 companies |
| Ulla Hald Buhl | Chairman | 0 companies |
| Adam Sinding Steensberg | Chairman | 0 companies |
| Rachel Verity Curtis Gravesen | Board of Directors | 0 companies |
| Martin Olin | Chairman | 0 companies |
| Flemming Steen Jensen | Board of Directors | 0 companies |