| Revenue | DKK -456K | +334% |
| EBITDA | DKK -456K | -334% |
| Net profit | DKK -347K | -324% |
| Total assets | DKK 210,3M | +1197% |
| Equity | DKK -103K | -142% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -47 | -105 | -456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -18 | -47 | -105 | -456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -18 | -47 | -105 | -456 |
| Net financials | -1 | -12 | -0 | -0 | 11 |
| Profit before tax | -17 | -30 | -47 | -105 | -445 |
| Tax | -2 | -7 | -10 | -23 | -98 |
| Net profit | -14 | -23 | -37 | -82 | -347 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 396 | 1.481 | 9.101 | 16.217 | 210.327 |
| Equity | 386 | 362 | 326 | 244 | -103 |
| Long-term debt | 0 | 1.009 | 8.578 | 10.790 | 126.725 |
| Short-term debt | 10 | 110 | 110 | 5.184 | 83.705 |
| Total debt | 10 | 1.119 | 8.688 | 15.973 | 210.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2020 | — | — |
OM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Generator Holding A/S | Company | 66.7% | 66.7% | 2020 |
RYDAHL FINANS ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rasmussen | Management | 0 companies |
| Ole Møller-Ernst Jensen | Management | 0 companies |
| Jakob Kirkegaard Kortbæk | Chairman | 0 companies |
| Jan Aage Rasmussen | Board of Directors | 0 companies |
| Claus Jørgen Søgaard Poulsen | Board of Directors | 0 companies |
| Bo Lynge Rydahl | Board of Directors | 0 companies |