| Revenue | DKK 695K | +69% |
| EBITDA | DKK 695K | +69% |
| Net profit | DKK -6K | +94% |
| Total assets | DKK 17,6M | +28% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 131 | 352 | 252 | 279 | 411 | 695 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 352 | 252 | 279 | 411 | 695 |
| Depreciation & amort. | -9 | -13 | -18 | -18 | -20 | -37 |
| EBIT | 123 | 340 | 234 | 261 | 391 | 658 |
| Net financials | -99 | -134 | 89 | -442 | -524 | -666 |
| Profit before tax | 24 | 205 | 324 | -181 | -133 | -8 |
| Tax | 6 | 45 | 71 | -40 | -36 | -2 |
| Net profit | 17 | 160 | 252 | -142 | -97 | -6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.588 | 9.601 | 12.508 | 12.593 | 13.736 | 17.630 |
| Equity | 1.017 | 1.177 | 1.430 | 1.288 | 1.191 | 1.186 |
| Long-term debt | 6.457 | 6.161 | 4.044 | 3.974 | 3.825 | 3.650 |
| Short-term debt | 460 | 4.452 | 6.939 | 7.275 | 8.700 | 12.776 |
| Total debt | 6.917 | 10.612 | 10.983 | 11.249 | 12.525 | 16.426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsudvikling Nord A/S | Company | 50.0% | 50.0% | 2020 |
LHR Invest ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Meyer Nielsen | Management | 0 companies |
| Tom Sandahl Jakobsen | Board of Directors | 0 companies |
| Leif Jørgensen | Board of Directors | 0 companies |
| Ronnie Stern Christensen | Board of Directors | 0 companies |
| Søren Ehlert | Chairman | 0 companies |
| Rene Meyer Nielsen | Chairman | 0 companies |