| Revenue | DKK -12K | -44% |
| EBITDA | DKK -12K | +44% |
| Net profit | DKK -14K | +82% |
| Total assets | DKK 80K | -11% |
| Equity | DKK -85K | -20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1 | -8 | -20 | -21 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -8 | -20 | -21 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -8 | -20 | -21 | -12 |
| Net financials | 0 | -0 | -3 | -59 | -3 |
| Profit before tax | -1 | -8 | -23 | -80 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -8 | -23 | -80 | -14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 | 145 | 116 | 90 | 80 |
| Equity | 39 | 31 | 9 | -71 | -85 |
| Long-term debt | 0 | 101 | 103 | 155 | 159 |
| Short-term debt | 0 | 13 | 5 | 5 | 6 |
| Total debt | 0 | 114 | 108 | 161 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chronos aps | Company | 33.3% | 33.3% | 2021 |
Bucket List Holding ApS | Company | 33.3% | 33.3% | 2021 |
SONICAP ApS | Company | 20.0% | 20.0% | 2024 |
Damkier Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andersen | Management | 0 companies |
| Jan Snogdal | Chairman | 0 companies |
| Uffe Sørensen | Board of Directors | 0 companies |
| Martin Michael Frederiksen | Chairman | 0 companies |