| Revenue | DKK 19,7M | +7% |
| EBITDA | DKK 46,1M | +124% |
| Net profit | DKK 32M | +176% |
| Total assets | DKK 353,3M | +18% |
| Equity | DKK 122,2M | +35% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.963 | 17.393 | 18.863 | 18.335 | 19.709 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69.967 | 14.134 | 19.443 | 20.535 | 46.054 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -34 |
| EBIT | 69.967 | 14.134 | 19.443 | 20.535 | 46.020 |
| Net financials | -1.619 | -2.302 | -5.515 | -5.687 | -5.047 |
| Profit before tax | 68.348 | 11.831 | 13.928 | 14.848 | 40.974 |
| Tax | 15.041 | 2.601 | 3.067 | 3.268 | 9.016 |
| Net profit | 53.308 | 9.231 | 10.861 | 11.580 | 31.958 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 305.446 | 298.237 | 293.689 | 299.167 | 353.257 |
| Equity | 58.521 | 67.752 | 78.613 | 90.193 | 122.151 |
| Long-term debt | 222.444 | 206.924 | 190.480 | 180.772 | 193.084 |
| Short-term debt | 9.495 | 7.336 | 5.743 | 7.094 | 9.227 |
| Total debt | 231.940 | 214.261 | 196.223 | 187.866 | 202.311 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andersen | Chief Executive Officer | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| Bonnik Nicolajsen Hansen | Board of Directors | 0 companies |
| Henrik Nicolai Hørdum Clausen | Chairman | 0 companies |