| Revenue | DKK 2,3M | -51% |
| EBITDA | DKK -2,9M | +2% |
| Net profit | DKK -12,8M | -312% |
| Total assets | DKK 9,2M | -57% |
| Equity | DKK 6,4M | -64% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -50 | -1.152 | 6.215 | 4.672 | 2.296 |
| Staff expenses | -0 | -1.626 | -8.983 | -7.576 | -5.154 |
| EBITDA | -50 | -2.778 | -2.768 | -2.905 | -2.857 |
| Depreciation & amort. | -0 | -0 | -0 | -1.024 | -11.428 |
| EBIT | -50 | -2.778 | -2.768 | -3.928 | -14.285 |
| Net financials | -12 | -161 | -125 | -64 | -395 |
| Profit before tax | -63 | -2.939 | -2.893 | -3.992 | -14.680 |
| Tax | -68 | -964 | -1.123 | -876 | -1.844 |
| Net profit | 5 | -1.975 | -1.770 | -3.116 | -12.835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.281 | 18.596 | 25.529 | 21.488 | 9.232 |
| Equity | 545 | 15.303 | 20.801 | 17.760 | 6.424 |
| Long-term debt | 1.500 | 1.572 | 1.648 | 1.782 | 0 |
| Short-term debt | 93 | 388 | 476 | 429 | 2.808 |
| Total debt | 1.593 | 1.960 | 2.124 | 2.211 | 2.808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Sneider Knutzen | Chief Executive Officer | 0 companies |
| Sami Cash | Board of Directors | 0 companies |
| Wan Mohammad Adam Bin Wan Mohammad Alam | Board of Directors | 0 companies |
| Christopher Holm-Hansen | Chairman | 0 companies |
| Anton Alexander Waitz | Board of Directors | 0 companies |
| Thorbjørn Rønje | Board of Directors | 0 companies |