| Revenue | DKK -40K | -92% |
| EBITDA | DKK -40K | +96% |
| Net profit | DKK -32K | +95% |
| Total assets | DKK 506K | -28% |
| Equity | DKK 450K | -7% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -186 | -331 | -532 | -40 |
| Staff expenses | -0 | -3 | -684 | -367 | -0 |
| EBITDA | -6 | -189 | -1.015 | -899 | -40 |
| Depreciation & amort. | -0 | -11 | -7 | -4 | -0 |
| EBIT | -6 | -200 | -1.022 | -904 | -40 |
| Net financials | -0 | -3 | -10 | -2 | -3 |
| Profit before tax | -6 | -202 | -1.032 | -902 | -43 |
| Tax | -0 | -43 | -229 | -198 | -11 |
| Net profit | -6 | -159 | -803 | -704 | -32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 | 77 | 1.973 | 700 | 506 |
| Equity | 34 | -85 | 1.787 | 483 | 450 |
| Long-term debt | 0 | 152 | 154 | 0 | 0 |
| Short-term debt | 0 | 10 | 32 | 218 | 56 |
| Total debt | 0 | 162 | 187 | 218 | 56 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Bak Bertelsen | Management | 0 companies |
| Christian Stampe Vinther | Board of Directors | 0 companies |