| Revenue | DKK -434K | +13% |
| EBITDA | DKK -2,8M | -15% |
| Net profit | DKK -4,7M | +23% |
| Total assets | DKK 24,4M | -31% |
| Equity | DKK 24,2M | +85% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -677 | -430 | -385 | -434 |
| Staff expenses | -2.382 | -1.770 | -2.077 | -2.392 |
| EBITDA | -3.059 | -2.200 | -2.462 | -2.827 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -3.059 | -2.200 | -2.462 | -2.827 |
| Net financials | -28 | 39.009 | -4.095 | -2.421 |
| Profit before tax | -3.087 | 36.809 | -6.557 | -5.248 |
| Tax | -654 | -454 | -473 | -590 |
| Net profit | -2.433 | 37.263 | -6.084 | -4.658 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 29.790 | 19.365 | 35.419 | 24.430 |
| Equity | 29.658 | 19.154 | 13.070 | 24.185 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 212 | 22.349 | 244 |
| Total debt | 133 | 212 | 22.349 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2021 | — | — |
NH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brightfolk A/S | Company | 66.7% | 66.7% | 2024 |
Schwarz + Mogensen ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Boelskifte Mogensen | Management | 0 companies |
| Ninna Høgholt Madsen | Management | 0 companies |
| Christian Kastrup Schwarz Lausten | Chairman | 0 companies |
| Daniela Aloisia Gomig-Hansen | Board of Directors | 0 companies |
| Lise Kaae | Board of Directors | 0 companies |