| Revenue | DKK 1,7M | -34% |
| EBITDA | DKK 84K | -95% |
| Net profit | DKK -347K | -141% |
| Total assets | DKK 2,1M | -39% |
| Equity | DKK -130K | -114% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 656 | 1.956 | 1.613 | 2.580 | 1.696 |
| Staff expenses | -514 | -1.424 | -1.090 | -984 | -1.613 |
| EBITDA | 142 | 532 | 523 | 1.597 | 84 |
| Depreciation & amort. | -0 | -322 | -388 | -388 | -414 |
| EBIT | 142 | 210 | 135 | 1.209 | -330 |
| Net financials | -2 | -104 | -111 | -111 | -79 |
| Profit before tax | 140 | 107 | 24 | 1.097 | -409 |
| Tax | 31 | 23 | 6 | 242 | -63 |
| Net profit | 109 | 84 | 18 | 855 | -347 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 317 | 2.963 | 2.457 | 3.490 | 2.127 |
| Equity | 149 | 43 | 61 | 917 | -130 |
| Long-term debt | 0 | 2.455 | 1.610 | 1.277 | 989 |
| Short-term debt | 166 | 431 | 750 | 1.272 | 1.268 |
| Total debt | 166 | 2.885 | 2.360 | 2.549 | 2.258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Fro Kobber | Chief Executive Officer | 0 companies |
| Peter Jensen Bøgh | Chief Executive Officer | 0 companies |