| Revenue | DKK -18K | +107% |
| EBITDA | DKK -18K | -107% |
| Net profit | DKK 5,8M | +1624% |
| Total assets | DKK 11,4M | -18% |
| Equity | DKK 315K | -98% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -8 | -345 | 27.394 | -29 | -9 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -345 | 27.394 | -29 | -9 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -345 | 27.394 | -29 | -9 | -18 |
| Net financials | 0 | -0 | -796 | 129 | -337 | 5.727 |
| Profit before tax | -8 | -346 | 26.598 | 100 | -346 | 5.709 |
| Tax | -2 | -76 | 5.852 | 22 | 34 | -80 |
| Net profit | -6 | -270 | 20.747 | 78 | -380 | 5.789 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 39 | 199 | 14.274 | 14.260 | 13.848 | 11.357 |
| Equity | 34 | -236 | 14.011 | 14.089 | 13.709 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11.000 |
| Short-term debt | 5 | 435 | 263 | 171 | 138 | 42 |
| Total debt | 5 | 435 | 263 | 171 | 138 | 11.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Equivalent Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicka Nørlund Kirstejn | Chief Executive Officer | 0 companies |
| Ylva Margareta Skoglösa | Board of Directors | 0 companies |
| Anders Gammelgaard Sandgaard | Chairman | 0 companies |
| Hanane Fathi Roswall | Board of Directors | 0 companies |
| Per Larsen | Board of Directors | 0 companies |