| Revenue | DKK -458K | +215% |
| EBITDA | DKK -458K | -215% |
| Net profit | DKK -460K | -205% |
| Total assets | DKK 210K | +177% |
| Equity | DKK -592K | -349% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -37 | -23 | -22 | -145 | -458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -23 | -22 | -145 | -458 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -23 | -22 | -145 | -458 |
| Net financials | -29 | -1 | 0 | -5 | -1 |
| Profit before tax | -66 | -24 | -22 | -151 | -460 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -66 | -24 | -22 | -151 | -460 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135 | 0 | 33 | 76 | 210 |
| Equity | -26 | -50 | 19 | -132 | -592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 50 | 14 | 208 | 802 |
| Total debt | 161 | 50 | 14 | 208 | 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Founder | Founder | 2020 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaj Rosgaard & Sønner ApS | Company | 50.0% | 50.0% | 2024 |
N+ Invest ApS | Company | 33.3% | 33.3% | 2025 |
TAB HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Nijenkamp-Knudsen | Founder | 0 companies |
| Lars Rosgaard | Chief Executive Officer | 0 companies |
| Nikolai Røjkjær Nielsen | Chairman | 0 companies |
| Torben Andreas Bonde | Board of Directors | 0 companies |