| Revenue | DKK 11,3M | +36% |
| EBITDA | DKK 8,8M | +41% |
| Net profit | DKK 6,8M | +40% |
| Total assets | DKK 13,4M | +24% |
| Equity | DKK 11,9M | +20% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.544 | 16.246 | 13.683 | 8.247 | 11.255 |
| Staff expenses | -2.263 | -1.923 | -3.406 | -2.034 | -2.481 |
| EBITDA | 6.281 | 14.323 | 10.277 | 6.212 | 8.774 |
| Depreciation & amort. | -19 | -42 | -33 | -21 | -0 |
| EBIT | 6.261 | 14.281 | 10.244 | 6.191 | 8.774 |
| Net financials | -37 | 82 | -75 | 72 | -10 |
| Profit before tax | 6.224 | 14.364 | 10.169 | 6.263 | 8.764 |
| Tax | 1.369 | 3.167 | 2.246 | 1.384 | 1.939 |
| Net profit | 4.854 | 11.196 | 7.922 | 4.879 | 6.825 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.390 | 16.480 | 14.623 | 10.855 | 13.412 |
| Equity | 4.894 | 13.236 | 11.962 | 9.919 | 11.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.495 | 3.243 | 2.661 | 935 | 1.529 |
| Total debt | 1.495 | 3.243 | 2.661 | 935 | 1.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2020 | — | — |
SD Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2020 | |
MM Møller Holding ApS | Company | 25.0% | 25.0% | 2020 |
Ferguen Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mølgaard Møller | Management | 0 companies |
| Samir Daniel Johansen Cooper Ferguen | Management | 0 companies |
| Henricus Marinus Maas | Chairman | 0 companies |