| Revenue | DKK 202K | +74% |
| EBITDA | DKK 202K | +74% |
| Net profit | DKK 102K | +122% |
| Total assets | DKK 3,2M | +2% |
| Equity | DKK 567K | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 51 | 120 | 143 | 116 | 202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 120 | 143 | 116 | 202 |
| Depreciation & amort. | -4 | -5 | -5 | -7 | -8 |
| EBIT | 47 | 115 | 138 | 110 | 194 |
| Net financials | -36 | -34 | -31 | -49 | -62 |
| Profit before tax | 11 | 81 | 107 | 60 | 133 |
| Tax | 3 | 19 | 25 | 15 | 31 |
| Net profit | 7 | 62 | 82 | 46 | 102 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.036 | 2.021 | 2.004 | 3.120 | 3.196 |
| Equity | 276 | 338 | 420 | 465 | 567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.760 | 1.683 | 1.584 | 2.654 | 2.629 |
| Total debt | 1.760 | 1.683 | 1.584 | 2.654 | 2.629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2026 | |
| Individual | 15–19.99% | 15–19.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Nicki Fredholm | Management | 0 companies |
| John Green Fredholm | Board of Directors | 0 companies |