| Revenue | DKK 4,4M | +13% |
| EBITDA | DKK 8,8M | +126% |
| Net profit | DKK 4,9M | +365% |
| Total assets | DKK 110,4M | +6% |
| Equity | DKK 50,4M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 130 | -21.981 | 6.477 | 3.893 | 4.398 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 9.905 | 3.496 | 3.893 | 8.798 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 9.905 | 3.496 | 3.893 | 8.798 |
| Net financials | -839 | -1.425 | -3.683 | -2.558 | -2.568 |
| Profit before tax | -709 | 8.480 | -187 | 1.335 | 6.230 |
| Tax | -155 | 1.870 | -34 | 289 | 1.369 |
| Net profit | -553 | 6.610 | -153 | 1.046 | 4.861 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 53.308 | 109.576 | 103.591 | 103.988 | 110.445 |
| Equity | -513 | 6.097 | 44.507 | 45.553 | 50.414 |
| Long-term debt | 0 | 0 | 53.100 | 53.131 | 53.162 |
| Short-term debt | 52.571 | 100.360 | 2.899 | 3.180 | 3.375 |
| Total debt | 52.571 | 100.360 | 55.999 | 56.311 | 56.538 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HB Management | Management | 2023 |
JB Management | Management | 2020 |
JE Management | Management | 2023 |
| Former (1) | ||
JS Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bak Ibsen | Management | 0 companies |
| Jens Bak Ibsen | Management | 0 companies |
| Jens Skovbjerg Jepsen | Management | 0 companies |
| Johan Erik Stenger | Management | 0 companies |