| Revenue | DKK 3M | -28% |
| EBITDA | DKK 547K | -62% |
| Net profit | DKK 285K | -73% |
| Total assets | DKK 1,9M | -21% |
| Equity | DKK 574K | -47% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.365 | 3.533 | 3.637 | 4.175 | 3.019 |
| Staff expenses | -1.876 | -1.958 | -2.576 | -2.668 | -1.954 |
| EBITDA | 1.957 | 1.576 | 1.061 | 1.447 | 547 |
| Depreciation & amort. | -61 | -31 | -31 | -39 | -39 |
| EBIT | 1.896 | 1.545 | 1.030 | 1.409 | 508 |
| Net financials | -5 | -14 | -46 | -32 | 10 |
| Profit before tax | 1.891 | 1.531 | 984 | 1.377 | 519 |
| Tax | 416 | 340 | 226 | 328 | 234 |
| Net profit | 1.475 | 1.191 | 758 | 1.049 | 285 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.334 | 1.520 | 1.629 | 2.431 | 1.926 |
| Equity | 1.515 | 40 | 40 | 1.089 | 574 |
| Long-term debt | 0 | 0 | 0 | 330 | 234 |
| Short-term debt | 1.819 | 1.480 | 1.589 | 1.012 | 1.118 |
| Total debt | 1.819 | 1.480 | 1.589 | 1.342 | 1.352 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YX Management | Management | 2024 |
| Former (1) | ||
XH Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Xi Huang | Chief Executive Officer | 0 companies |
| Yanping Xu | Management | 0 companies |