| Revenue | DKK -44K | -120% |
| EBITDA | DKK -44K | -124% |
| Net profit | DKK -37K | -126% |
| Total assets | DKK 78K | -94% |
| Equity | DKK 60K | -95% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 368 | 1.199 | 919 | 213 | 219 | -44 |
| Staff expenses | -57 | -7 | -22 | -0 | -0 | -0 |
| EBITDA | 311 | 1.192 | 897 | 213 | 181 | -44 |
| Depreciation & amort. | -134 | -918 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 274 | 897 | 213 | 181 | -44 |
| Net financials | -35 | -136 | -96 | -19 | -1 | -0 |
| Profit before tax | 143 | 137 | 800 | 194 | 180 | -44 |
| Tax | 33 | 31 | 179 | 44 | 40 | -8 |
| Net profit | 109 | 106 | 622 | 150 | 140 | -37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.782 | 2.029 | 1.607 | 1.074 | 1.204 | 78 |
| Equity | 149 | 255 | 877 | 1.027 | 1.167 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.607 | 1.774 | 729 | 47 | 37 | 18 |
| Total debt | 1.607 | 1.774 | 729 | 47 | 37 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2026 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christoph Lissalde Holding ApS | Company | 50.0% | 50.0% | 2026 |
Luuma Holding ApS | Company | 50.0% | 50.0% | 2026 |
301 ApS | Company | 5.0% | 5.0% | 2022 |
Tinho Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christoph Daniel Bengtsson Lissalde | Management | 0 companies |
| Søren Højby Skriver | Chief Executive Officer | 0 companies |
| Rasmus Starklit Mindrup | Management | 0 companies |