| Revenue | DKK 8,4M | +5% |
| EBITDA | DKK 1,3M | +3% |
| Net profit | DKK 583K | +8396% |
| Total assets | DKK 10,9M | +3% |
| Equity | DKK -525K | +53% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 885 | 7.373 | 15.506 | 7.281 | 7.973 | 8.394 |
| Staff expenses | -990 | -5.705 | -11.078 | -3.349 | -3.369 | -4.085 |
| EBITDA | -531 | 465 | 1.952 | 880 | 1.302 | 1.344 |
| Depreciation & amort. | -61 | -158 | -277 | -1.604 | -358 | -352 |
| EBIT | -592 | 307 | 1.676 | -723 | 943 | 991 |
| Net financials | -50 | -121 | -251 | -247 | -833 | -330 |
| Profit before tax | -642 | 186 | 1.425 | -971 | 110 | 662 |
| Tax | -141 | 41 | 314 | 119 | 117 | 79 |
| Net profit | -501 | 145 | 1.112 | -1.089 | -7 | 583 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.946 | 7.980 | 17.310 | 15.346 | 10.602 | 10.904 |
| Equity | -461 | -316 | 795 | -1.101 | -1.108 | -525 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.393 | 8.208 | 16.361 | 16.315 | 11.531 | 11.250 |
| Total debt | 6.408 | 8.208 | 16.361 | 16.315 | 11.531 | 11.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORENEDE CARE A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Louise Eising von Christierson | Management | 0 companies |
| Louise Skotte Wesselhoff | Board of Directors | 0 companies |
| Nikoline Svanholm Brok | Board of Directors | 0 companies |
| Sarah Bøgelund Dokkedahl | Board of Directors | 0 companies |
| Christian Bidstrup | Chairman | 0 companies |
| Carsten Clement | Board of Directors | 0 companies |
| Christel Lollo Mariann Dyson | Board of Directors | 0 companies |
| Nadia Gudtmann Christensen | Board of Directors | 0 companies |
| Morten Eric Flyvholm Lorenzen | Board of Directors | 0 companies |
| Lars Michael Folkmann | Chairman | 0 companies |
| Julie Birk Nielsen | Board of Directors | 0 companies |
| Nadia Laursen | Board of Directors | 0 companies |
| Morten Krogh Nordgaard Vermehren | Board of Directors | 0 companies |
| Madeleine Lundström | Board of Directors | 0 companies |