| Revenue | — | — |
| EBITDA | DKK -17,6M | -33923% |
| Net profit | DKK -17,6M | -33629% |
| Total assets | DKK 25,3M | -34% |
| Equity | DKK -17,4M | -7926% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -650 | -76 | -21 | -52 | -17.641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -650 | -76 | -21 | -52 | -17.641 |
| Net financials | -641 | -6 | -6 | -0 | -17.620 |
| Profit before tax | -654 | -82 | -27 | -52 | -17.643 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -654 | -82 | -27 | -52 | -17.643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.604 | 23.396 | 35.517 | 38.475 | 25.334 |
| Equity | -254 | 301 | 275 | 223 | -17.421 |
| Long-term debt | 14.845 | 23.021 | 35.217 | 38.218 | 42.728 |
| Short-term debt | 13 | 73 | 25 | 34 | 26 |
| Total debt | 14.858 | 23.094 | 35.242 | 38.252 | 42.754 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2026 |
| Former (2) | ||
RB Management | Management | 2021 – 2026 |
AM Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (6) | ||
| Chairman | 2021 – 2026 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Marie-Louise Roed Bass Johansen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |