| Revenue | DKK 7,5M | -4% |
| EBITDA | DKK -1,4M | +6% |
| Net profit | DKK -2,7M | -56% |
| Total assets | DKK 11,2M | -5% |
| Equity | DKK -2,4M | -730% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.027 | 10.869 | 10.075 | 7.744 | 7.451 |
| Staff expenses | -4.860 | -9.100 | -9.597 | -9.205 | -8.830 |
| EBITDA | 2.167 | 1.684 | 478 | -1.460 | -1.379 |
| Depreciation & amort. | -187 | -303 | -346 | -305 | -251 |
| EBIT | 1.980 | 1.381 | 132 | -1.766 | -1.631 |
| Net financials | -92 | -139 | -228 | -453 | -630 |
| Profit before tax | 1.888 | 1.242 | -96 | -2.219 | -2.261 |
| Tax | 418 | 280 | -30 | -471 | 469 |
| Net profit | 1.470 | 962 | -66 | -1.748 | -2.730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.376 | 9.297 | 10.676 | 11.774 | 11.188 |
| Equity | 1.526 | 2.488 | 2.122 | 374 | -2.356 |
| Long-term debt | 0 | 0 | 0 | 750 | 822 |
| Short-term debt | 4.850 | 6.778 | 8.552 | 10.650 | 12.721 |
| Total debt | 4.850 | 6.778 | 8.552 | 11.400 | 13.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2023 | — | — |
RT Management | Management | 2020 | — | — |
TA Management | Management | 2026 | — | — |
MH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMT Invest ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mehli Mikkelsen | Management | 0 companies |
| Rene Toft Kristiansen | Management | 0 companies |
| Thorsten Andy Madsen | Management | 0 companies |
| Mads Holm Zink | Management | 0 companies |
| Claus Holm Zink | Chairman | 0 companies |