| Revenue | DKK 242K | -76% |
| EBITDA | DKK -619K | -110% |
| Net profit | DKK -975K | +9% |
| Total assets | DKK 513K | -60% |
| Equity | DKK -2,6M | -60% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -65 | -425 | 252 | 1.007 | 242 |
| Staff expenses | -14 | -766 | -1.148 | -1.302 | -860 |
| EBITDA | -80 | -1.191 | -896 | -295 | -619 |
| Depreciation & amort. | -0 | -7 | -52 | -54 | -72 |
| EBIT | -80 | -1.198 | -948 | -349 | -691 |
| Net financials | -1 | -92 | -112 | -191 | -285 |
| Profit before tax | -80 | -1.289 | -1.060 | -540 | -975 |
| Tax | -0 | -295 | -229 | 529 | -0 |
| Net profit | -80 | -995 | -831 | -1.070 | -975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.005 | 2.586 | 1.703 | 1.297 | 513 |
| Equity | 835 | -160 | -991 | -1.620 | -2.595 |
| Long-term debt | 2.100 | 2.179 | 2.285 | 2.469 | 1.866 |
| Short-term debt | 70 | 567 | 408 | 447 | 1.242 |
| Total debt | 2.170 | 2.746 | 2.694 | 2.916 | 3.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2020 | — | — |
DK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.B.M Holding ApS | Company | 50.0% | 50.0% | 2020 |
Kaboodle Holding ApS | Company | 20.0% | 20.0% | 2023 |
Family Investment Company ApS | Company | 10.0% | 10.0% | 2020 |
CCLJ ApS | Company | 10.0% | 10.0% | 2020 |
V.B Konsortium ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Blicher Mitchell | Management | 0 companies |
| Ditte Kannegaard Elleriis | Management | 0 companies |
| Jeff Vulevic Brødbæk | Board of Directors | 0 companies |
| Britta Johanna Riis | Chairman | 0 companies |
| Christian Læsø Jensen | Chairman | 0 companies |