| Revenue | DKK -49,2M | +14860% |
| EBITDA | DKK -49,2M | -346% |
| Net profit | DKK -49,3M | -347% |
| Total assets | DKK 5,7M | -79% |
| Equity | DKK -77,8M | -658% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.394 | 5.748 | 8.217 | -329 | -49.194 |
| Staff expenses | -3.074 | -5.679 | -8.054 | -0 | -0 |
| EBITDA | 321 | 68 | 163 | -11.033 | -49.194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 321 | 68 | 163 | -11.033 | -49.194 |
| Net financials | -8 | -18 | -41 | -114 | -135 |
| Profit before tax | 313 | 50 | 121 | -11.147 | -49.329 |
| Tax | 69 | 11 | 27 | -106 | -0 |
| Net profit | 244 | 39 | 95 | -11.041 | -49.329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.549 | 6.784 | 13.185 | 27.330 | 5.661 |
| Equity | 644 | 683 | 777 | -10.263 | -77.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.836 | 6.021 | 12.301 | 37.594 | 83.492 |
| Total debt | 4.836 | 6.021 | 12.301 | 37.594 | 83.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havas Danmark A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ankerstjerne Bronée | Chief Executive Officer | 0 companies |
| Johnny Twile | Chief Executive Officer | 0 companies |
| Johan Eidmann | Board of Directors | 0 companies |
| Alberto Octavio Canteli Suarez | Chairman | 0 companies |
| Arturo Carranza Munoz De Luna | Board of Directors | 0 companies |
| Thomas Nørgaard Lyngsfeldt | Board of Directors | 0 companies |
| Alberto Octavio | Chairman | 0 companies |