| Revenue | DKK 789K | +2% |
| EBITDA | DKK 277K | -4% |
| Net profit | DKK 206K | +5% |
| Total assets | DKK 2,3M | +27% |
| Equity | DKK 1,1M | +24% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 781 | 750 | 792 | 777 | 789 |
| Staff expenses | -530 | -474 | -480 | -488 | -512 |
| EBITDA | 251 | 276 | 312 | 289 | 277 |
| Depreciation & amort. | -20 | -21 | -21 | -21 | -12 |
| EBIT | 231 | 255 | 291 | 268 | 265 |
| Net financials | -9 | -13 | -11 | -15 | -5 |
| Profit before tax | 221 | 242 | 281 | 253 | 260 |
| Tax | -0 | 41 | 64 | 58 | 54 |
| Net profit | 221 | 201 | 216 | 195 | 206 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.272 | 1.404 | 1.570 | 1.807 | 2.295 |
| Equity | 241 | 442 | 659 | 854 | 1.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.031 | 961 | 911 | 954 | 1.235 |
| Total debt | 1.031 | 961 | 911 | 954 | 1.235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Lysegaard | Management | 0 companies |
| Dominique Michelle Spreeuwers | Board of Directors | 0 companies |
| Steffen Møller Rasmussen | Board of Directors | 0 companies |
| Rob Johannes Hendrikus Haarhuis | Chairman | 0 companies |