| Revenue | DKK -201K | +50% |
| EBITDA | DKK -759K | -40% |
| Net profit | DKK -795K | -47% |
| Total assets | DKK 71,8M | +666% |
| Equity | DKK 17,7M | +108% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 163 | -146 | -61 | -134 | -201 |
| Staff expenses | -295 | -456 | -410 | -408 | -558 |
| EBITDA | -132 | -602 | -471 | -542 | -759 |
| Depreciation & amort. | -0 | -0 | -3.735 | -0 | -0 |
| EBIT | -132 | -602 | -4.206 | -542 | -759 |
| Net financials | -0 | -1 | -4 | 0 | -37 |
| Profit before tax | -132 | -603 | -4.210 | -542 | -795 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -132 | -603 | -4.210 | -542 | -795 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.324 | 10.012 | 5.282 | 9.371 | 71.789 |
| Equity | 2.868 | 7.265 | 5.056 | 8.513 | 17.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 13.549 |
| Short-term debt | 455 | 2.747 | 226 | 858 | 40.521 |
| Total debt | 455 | 2.747 | 226 | 858 | 54.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2024 | — | — |
MV Management | Management | 2024 | — | — |
LH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars-Erik Houmann Christensen A/S | Company | 50.0% | 50.0% | 2020 |
FB Administration ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Friis Møller | Management | 0 companies |
| Michael Vinther | Management | 0 companies |
| Lars-Erik Houmann Christensen | Management | 0 companies |
| Hans-Bo Hyldig | Board of Directors | 0 companies |
| Philip Søren Thorsen | Chairman | 0 companies |
| Lars Hammer Wentoft | Chairman | 0 companies |
| Jane Hagbarth Olsen | Board of Directors | 0 companies |