| Revenue | DKK 17,2M | +9% |
| EBITDA | DKK 101K | -16% |
| Net profit | DKK 0 | — |
| Total assets | DKK 11,6M | +1% |
| Equity | DKK 450K | +0% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 13.725 | 14.971 | 16.159 | 16.652 | 15.726 | 17.202 |
| Staff expenses | -13.570 | -14.604 | -15.963 | -16.601 | -15.606 | -17.101 |
| EBITDA | 155 | 367 | 196 | 51 | 120 | 101 |
| Depreciation & amort. | -157 | -300 | -170 | -80 | -194 | -113 |
| EBIT | -2 | 66 | 26 | -29 | -74 | -13 |
| Net financials | 2 | -66 | -26 | 29 | 74 | 13 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 8.658 | 10.873 | 9.732 | 11.673 | 11.521 | 11.629 |
| Equity | 450 | 450 | 450 | 450 | 450 | 450 |
| Long-term debt | 745 | 531 | 317 | 0 | 0 | 0 |
| Short-term debt | 7.463 | 9.892 | 8.964 | 11.223 | 11.071 | 11.179 |
| Total debt | 8.208 | 10.423 | 9.282 | 11.223 | 11.071 | 11.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Founder | Founder | 2020 | — | — |
CL Founder | Founder | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Brix Kronborg | Founder | 0 companies |
| Carsten Lyngs | Founder | 0 companies |