| Revenue | DKK 17,8M | +35% |
| EBITDA | DKK 2,5M | +90% |
| Net profit | DKK 1,8M | +89% |
| Total assets | DKK 7,4M | +61% |
| Equity | DKK 3,6M | +97% |
| Employees | 73 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.368 | 6.536 | 10.535 | 13.237 | 17.814 |
| Staff expenses | -4.583 | -6.305 | -9.958 | -11.906 | -15.286 |
| EBITDA | 785 | 231 | 577 | 1.331 | 2.528 |
| Depreciation & amort. | -126 | -144 | -164 | -100 | -181 |
| EBIT | 658 | 87 | 413 | 1.231 | 2.347 |
| Net financials | -5 | -14 | -22 | -19 | 7 |
| Profit before tax | 653 | 73 | 391 | 1.212 | 2.354 |
| Tax | 150 | 23 | 99 | 279 | 594 |
| Net profit | 504 | 51 | 292 | 933 | 1.760 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.563 | 3.073 | 3.093 | 4.609 | 7.409 |
| Equity | 544 | 594 | 886 | 1.819 | 3.579 |
| Long-term debt | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.947 | 2.423 | 2.163 | 2.749 | 3.804 |
| Total debt | 1.958 | 2.423 | 2.163 | 2.749 | 3.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2021 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Partners Invest ApS | Company | 100.0% | 100.0% | 2024 |
Thanning Holding ApS | Company | 33.3% | 33.3% | 2023 |
Møebjerggård ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Thanning | Management | 0 companies |
| Per Bellerby Stenbæk | Chief Executive Officer | 0 companies |
| Martin Pedersen | Board of Directors | 0 companies |
| Ib Berntsen | Board of Directors | 0 companies |
| Mogens Olsen | Chairman | 0 companies |
| Bjarke Ørum Thanning | Board of Directors | 0 companies |