| Revenue | DKK 29M | +7% |
| EBITDA | DKK 5M | +13% |
| Net profit | DKK 1,5M | -1% |
| Total assets | DKK 20,3M | +1% |
| Equity | DKK 1,6M | -49% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | 201 | 3.838 | 26.961 | 28.955 |
| Staff expenses | -0 | -238 | -3.600 | -22.587 | -23.993 |
| EBITDA | -6 | -38 | 238 | 4.374 | 4.962 |
| Depreciation & amort. | -0 | -0 | -598 | -1.950 | -2.517 |
| EBIT | -6 | -38 | -360 | 2.424 | 2.444 |
| Net financials | -0 | -12 | -195 | -479 | -525 |
| Profit before tax | -6 | -50 | -555 | 1.945 | 1.920 |
| Tax | -1 | -11 | -131 | 430 | 415 |
| Net profit | -5 | -39 | -424 | 1.514 | 1.504 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 | 1.102 | 4.180 | 20.156 | 20.296 |
| Equity | 35 | -4 | -428 | 3.051 | 1.554 |
| Long-term debt | 0 | 0 | 1.038 | 1.093 | 1.003 |
| Short-term debt | 5 | 1.106 | 3.570 | 16.012 | 17.725 |
| Total debt | 5 | 1.106 | 4.608 | 17.105 | 18.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2021 | — | — |
AA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2020 |
RELEVANT HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kennet Skyggelund Wienecke | Management | 0 companies |
| Anders Aagaard Jensen | Management | 0 companies |