| Revenue | DKK 16,7M | +10% |
| EBITDA | DKK 19,3M | -34% |
| Net profit | DKK -3,3M | -196% |
| Total assets | DKK 442,5M | +1% |
| Equity | DKK 12,3M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -58 | -57 | 5.869 | 11.974 | 15.199 | 16.739 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | 42.849 | 18.674 | -11.550 | 29.026 | 19.301 |
| Depreciation & amort. | -0 | -0 | -43 | -62 | -68 | -25 |
| EBIT | -58 | 42.849 | 18.631 | -11.611 | 28.958 | 19.277 |
| Net financials | -9 | -13 | -6.800 | -24.589 | -24.577 | -23.483 |
| Profit before tax | -67 | 42.835 | 11.831 | -36.201 | 4.382 | -4.207 |
| Tax | -0 | 9.409 | 2.603 | -7.647 | 964 | -925 |
| Net profit | -67 | 33.426 | 9.228 | -28.553 | 3.418 | -3.281 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 65.139 | 353.141 | 465.487 | 442.877 | 439.273 | 442.458 |
| Equity | -27 | 33.400 | 42.628 | 9.794 | 13.304 | 12.342 |
| Long-term debt | 2.912 | 126.380 | 142.431 | 416.185 | 406.991 | 414.129 |
| Short-term debt | 62.254 | 183.952 | 268.416 | 13.740 | 14.832 | 12.111 |
| Total debt | 65.166 | 310.332 | 410.847 | 429.926 | 421.822 | 426.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2020 | — | — |
JN Management | Management | 2024 | — | — |
CP Management | Management | 2020 | — | — |
TE Management | Management | 2026 | — | — |
RH Management | Management | 2020 | — | — |
PC Management | Management | 2022 | — | — |
MA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plushusene 7 Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Olli Juhani Fischer | Management | 0 companies |
| Jacob Nowak Chemnitz | Management | 0 companies |
| Claus Porsgaard | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Per Christian Hansen | Management | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |