| Revenue | DKK -2,2M | +496% |
| EBITDA | DKK -7,4M | -678% |
| Net profit | DKK -6,1M | -865% |
| Total assets | DKK 26,8M | +92% |
| Equity | DKK 25,7M | +98% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -465 | 49 | 379 | -374 | -2.231 |
| Staff expenses | -25 | -164 | -500 | -150 | -116 |
| EBITDA | -489 | 527 | 869 | 1.281 | -7.399 |
| Depreciation & amort. | -30 | -45 | -45 | -267 | -389 |
| EBIT | -519 | 482 | 824 | 1.014 | -7.788 |
| Net financials | -16 | -16 | -1 | 10 | -4 |
| Profit before tax | -535 | 465 | 822 | 1.023 | -7.792 |
| Tax | -114 | 107 | 181 | 227 | -1.709 |
| Net profit | -421 | 359 | 641 | 796 | -6.083 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.811 | 8.316 | 9.310 | 13.923 | 26.754 |
| Equity | 4.659 | 8.018 | 8.660 | 12.955 | 25.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 215 | 386 | 545 | 1.082 |
| Total debt | 152 | 215 | 386 | 545 | 1.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.R.P.01 Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bech Jacobsen Pedersen | Management | 0 companies |
| Lone Rehoff Pedersen | Chairman | 0 companies |
| Caroline Rehoff Pedersen | Board of Directors | 0 companies |