| Revenue | DKK 5,3M | +1083% |
| EBITDA | DKK 1,5M | +137% |
| Net profit | DKK 1,1M | +131% |
| Total assets | DKK 2,7M | +135% |
| Equity | DKK -1,6M | +67% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 | -790 | -968 | 450 | 5.327 |
| Staff expenses | -134 | -4.300 | -4.788 | -4.451 | -3.865 |
| EBITDA | -114 | -5.090 | -5.757 | -4.001 | 1.462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 |
| EBIT | -114 | -5.090 | -5.757 | -4.001 | 1.459 |
| Net financials | -2 | -166 | -119 | -259 | -319 |
| Profit before tax | -115 | -5.256 | -5.876 | -4.260 | 1.140 |
| Tax | -25 | -772 | -720 | -546 | -0 |
| Net profit | -90 | -4.484 | -5.156 | -3.714 | 1.140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.503 | 1.334 | 3.070 | 1.159 | 2.727 |
| Equity | -50 | -3.034 | -2.178 | -4.705 | -1.566 |
| Long-term debt | 1.501 | 3.133 | 3.242 | 3.502 | 3.451 |
| Short-term debt | 52 | 1.234 | 2.006 | 2.361 | 842 |
| Total debt | 1.553 | 4.367 | 5.248 | 5.863 | 4.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2020 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESENNE HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
NCMH ApS | Company | 25.0% | 25.0% | 2024 |
de Linde Capital ApS | Company | 5.0% | 5.0% | 2021 |
PreSeed Ventures Tech Fund I K/S | Company | 5.0% | 5.0% | 2021 |
Estaid Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bertram | Management | 0 companies |
| Søren Nordstrand | Chief Executive Officer | 0 companies |
| Mikkel Holst Højland | Management | 0 companies |
| Ole Nielsen | Board of Directors | 0 companies |
| Troels Riisbrich Underlien | Board of Directors | 0 companies |
| Helen Kobæk Larsen | Chairman | 0 companies |
| Jeppe Schytte-Hansen | Board of Directors | 0 companies |
| Lars Brondt | Chairman | 0 companies |