| Revenue | DKK -208K | -18% |
| EBITDA | DKK -268K | +20% |
| Net profit | DKK 5M | -50% |
| Total assets | DKK 164,2M | +1% |
| Equity | DKK 152M | +2% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -28 | -71 | -71 | -130 | -254 | -208 |
| Staff expenses | -0 | -100 | -100 | -80 | -80 | -60 |
| EBITDA | -28 | -171 | -171 | -210 | -334 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -171 | -171 | -210 | -334 | -268 |
| Net financials | 10.858 | 15.401 | -3.194 | 8.557 | 12.591 | 5.280 |
| Profit before tax | 10.830 | 15.230 | -3.365 | 8.348 | 12.257 | 5.012 |
| Tax | 2.250 | 2.709 | -1.599 | 1.512 | 2.229 | -26 |
| Net profit | 8.579 | 12.520 | -1.766 | 6.836 | 10.028 | 5.038 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 134.124 | 149.407 | 141.246 | 148.592 | 162.291 | 164.238 |
| Equity | 123.579 | 135.350 | 133.009 | 139.394 | 148.447 | 152.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.095 | 0 |
| Short-term debt | 10.544 | 14.057 | 8.237 | 9.197 | 11.748 | 12.190 |
| Total debt | 10.544 | 14.057 | 8.237 | 9.197 | 13.843 | 12.190 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Bisgård Jensen | Chairman | 0 companies |
| Monica Fentz Madsen | Board of Directors | 0 companies |
| Claus Frydenborg Hansen | Board of Directors | 0 companies |
| Ann-Margritt Nielsen | Board of Directors | 0 companies |
| John Heller Storm | Board of Directors | 0 companies |
| Knud Edvard Kildegård Andersen | Board of Directors | 0 companies |