| Revenue | DKK -1,7M | — |
| EBITDA | DKK -14,4M | -250% |
| Net profit | DKK 26,3M | -22% |
| Total assets | DKK 330,4M | +2% |
| Equity | DKK 330,3M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.178 | — | — | — | -1.664 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.178 | -200.895 | 36.217 | -4.105 | -14.379 |
| Depreciation & amort. | -98.146 | -0 | -0 | -0 | -0 |
| EBIT | -99.324 | -200.895 | 36.217 | -4.105 | -14.379 |
| Net financials | 198.104 | -180.995 | 64.425 | 38.178 | 27.932 |
| Profit before tax | 98.780 | -181.931 | 61.907 | 33.556 | 26.268 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 98.780 | -181.931 | 61.907 | 33.556 | 26.268 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 506.445 | 335.306 | 389.818 | 323.489 | 330.433 |
| Equity | 506.198 | 335.250 | 389.344 | 323.202 | 330.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 56 | 474 | 287 | 101 |
| Total debt | 247 | 56 | 474 | 287 | 101 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2025 |
JP Management | Management | 2020 |
| Former (1) | ||
KH Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Barth-Højgaard | Management | 0 companies |
| Jannick Prehn Brøndum | Management | 0 companies |
| Kasper Hansen | Management | 0 companies |