| Revenue | DKK -16K | -67% |
| EBITDA | DKK -16K | +67% |
| Net profit | DKK 17M | +5295% |
| Total assets | DKK 137,5M | +29% |
| Equity | DKK 114,3M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -31 | -32 | -24 | -24 | -48 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -32 | -24 | -24 | -48 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -32 | -24 | -24 | -48 | -16 |
| Net financials | 11.008 | 42.498 | 25.892 | 4.476 | 395 | 17.000 |
| Profit before tax | 10.977 | 42.466 | 25.868 | 4.452 | 347 | 16.984 |
| Tax | -7 | -14 | -4 | -32 | 31 | -63 |
| Net profit | 10.984 | 42.480 | 25.872 | 4.484 | 316 | 17.047 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 82.062 | 89.770 | 111.296 | 114.950 | 106.649 | 137.503 |
| Equity | 79.014 | 83.692 | 102.015 | 105.525 | 99.995 | 114.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.048 | 6.078 | 9.281 | 9.425 | 6.654 | 23.216 |
| Total debt | 3.048 | 6.078 | 9.281 | 9.425 | 6.654 | 23.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2020 | — | — |
FH Founder | Founder | 2020 | — | — |
MP Founder | Founder | 2020 | — | — |
KK Founder | Founder | 2020 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET AF 15.06.1979 | Company | 50.0% | 50.0% | 2022 |
SONOR ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rix Ingvardsen | Founder | 0 companies |
| Frank Hagemann | Founder | 0 companies |
| Michael Pedersen | Founder | 0 companies |
| Kim Kristiansen | Founder | 0 companies |
| Lars Worre Sørensen | Chief Executive Officer | 0 companies |
| Flemming Hynkemejer | Board of Directors | 0 companies |
| Johan Peter Lyngdorf | Chairman | 0 companies |
| Christian Løche Andersen | Board of Directors | 0 companies |