| Revenue | DKK 1,7M | -19% |
| EBITDA | DKK 1,7M | -19% |
| Net profit | DKK 522K | -40% |
| Total assets | DKK 22,4M | -1% |
| Equity | DKK 8,2M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.044 | 1.445 | 2.895 | 2.081 | 1.678 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.044 | 1.445 | 2.895 | 2.069 | 1.678 |
| Depreciation & amort. | -430 | -578 | -578 | -590 | -590 |
| EBIT | 614 | 867 | 2.317 | 1.479 | 1.088 |
| Net financials | -187 | -86 | -177 | -339 | -384 |
| Profit before tax | 427 | 781 | 2.140 | 1.140 | 704 |
| Tax | 89 | 172 | 472 | 265 | 182 |
| Net profit | 338 | 610 | 1.668 | 875 | 522 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.491 | 22.955 | 22.855 | 22.722 | 22.399 |
| Equity | 4.483 | 5.093 | 6.761 | 7.636 | 8.158 |
| Long-term debt | 12.786 | 11.902 | 9.839 | 9.660 | 8.274 |
| Short-term debt | 6.120 | 5.813 | 6.057 | 5.178 | 5.649 |
| Total debt | 18.906 | 17.715 | 15.896 | 14.838 | 13.924 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Worsøe Jensen | Management | 0 companies |
| Ane Kubel Jensen | Board of Directors | 0 companies |
| Heidi Flach Højgaard-Bülow | Board of Directors | 0 companies |
| Christian Flach Højgaard-Bülow | Chairman | 0 companies |