| Revenue | DKK -2,1M | -35% |
| EBITDA | DKK -5,8M | +4% |
| Net profit | DKK -5,3M | +2% |
| Total assets | DKK 5,9M | +12% |
| Equity | DKK -15,3M | -22% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -146 | 626 | -5.266 | -3.212 | -2.085 |
| Staff expenses | -0 | -861 | -2.598 | -2.801 | -3.715 |
| EBITDA | -146 | -5.599 | -7.864 | -6.013 | -5.801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -5.599 | -7.864 | -6.013 | -5.801 |
| Net financials | -5 | -114 | -684 | -958 | -1.020 |
| Profit before tax | -152 | -5.713 | -8.548 | -6.972 | -6.821 |
| Tax | -22 | -1.181 | -1.871 | -1.532 | -1.500 |
| Net profit | -130 | -4.532 | -6.677 | -5.440 | -5.321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 932 | 4.812 | 9.746 | 5.251 | 5.894 |
| Equity | 795 | -2.652 | -7.146 | -12.586 | -15.307 |
| Long-term debt | 0 | 7.090 | 12.462 | 16.672 | 20.186 |
| Short-term debt | 106 | 375 | 4.431 | 1.165 | 1.014 |
| Total debt | 106 | 7.464 | 16.893 | 17.837 | 21.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fogtmann Fosgerau Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Fogtmann Fosgerau | Management | 0 companies |
| Stefan Dietmar Anker | Board of Directors | 0 companies |
| Mats Peter Blom | Board of Directors | 0 companies |
| Yann Albert André Colardelle | Board of Directors | 0 companies |
| Anders Mørkeberg Hinsby | Chairman | 0 companies |