| Revenue | DKK -602K | -67% |
| EBITDA | DKK -862K | +77% |
| Net profit | DKK -668K | +77% |
| Total assets | DKK 767K | -81% |
| Equity | DKK 307K | -51% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | 319 | 5.977 | -1.843 | -602 |
| Staff expenses | -0 | -339 | -1.879 | -1.949 | -260 |
| EBITDA | -12 | -19 | 4.098 | -3.792 | -862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -19 | 4.098 | -3.792 | -862 |
| Net financials | 10 | 4 | -6 | 13 | 6 |
| Profit before tax | -1 | -15 | 4.091 | -3.779 | -856 |
| Tax | -0 | -3 | 900 | -832 | -188 |
| Net profit | -1 | -12 | 3.191 | -2.947 | -668 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 486 | 2.027 | 8.008 | 3.979 | 767 |
| Equity | 394 | 382 | 3.573 | 625 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 1.570 | 3.110 | 2.654 | 460 |
| Total debt | 93 | 1.570 | 3.110 | 2.654 | 460 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2020 |
| Former (1) | ||
JM Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mørkebæk Drewsen | Management | 0 companies |
| Jan Martin Viuff | Management | 0 companies |
| Daniel Ravn Thorgrimson | Board of Directors | 0 companies |
| Magnus Westh Michelsen | Board of Directors | 0 companies |
| Helle Westergaard | Board of Directors | 0 companies |
| Cecilie Desiree Viuff | Board of Directors | 0 companies |
| Per Tagora | Chairman | 0 companies |
| Jonatan Hjortdal | Chairman | 0 companies |
| Niels Martin Viuff | Board of Directors | 0 companies |