| Revenue | DKK -78K | -81% |
| EBITDA | DKK -78K | +83% |
| Net profit | DKK 42K | +110% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK -1,1M | +3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -28 | -72 | -156 | -400 | -78 |
| Staff expenses | -0 | -407 | -657 | -54 | -0 |
| EBITDA | -20 | -480 | -812 | -455 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -480 | -812 | -455 | -78 |
| Net financials | 0 | -9 | -24 | -90 | 4 |
| Profit before tax | -20 | -489 | -836 | -545 | -74 |
| Tax | 4 | -195 | -226 | -111 | -116 |
| Net profit | -24 | -294 | -610 | -433 | 42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 164 | 2.027 | 2.484 | 2.309 | 2.372 |
| Equity | 146 | -147 | -758 | -1.191 | -1.150 |
| Long-term debt | 0 | 1.964 | 3.018 | 1.596 | 1.596 |
| Short-term debt | 18 | 115 | 211 | 1.905 | 1.926 |
| Total debt | 18 | 2.079 | 3.229 | 3.501 | 3.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Watopi Holding ApS | Company | 100.0% | 100.0% | 2023 |
M.J. Grønbech & Sønner Holding A/S | Company | 25.0% | 25.0% | 2022 |
M.J. Grønbech Ejendomme A/S | Company | 25.0% | 25.0% | 2021 |
RIEDEL & CO. ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Søholm | Management | 0 companies |
| Ole Jess Bandholtz Røsdahl | Board of Directors | 0 companies |
| Robert Byriel Riedel | Chairman | 0 companies |