| Revenue | DKK 5,7M | -1% |
| EBITDA | DKK 8,4M | +544% |
| Net profit | DKK 3,5M | +220% |
| Total assets | DKK 134,7M | +3% |
| Equity | DKK 34,5M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -17 | 45.361 | 1.362 | 5.774 | 5.694 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 45.361 | -2.527 | -1.902 | 8.445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 45.361 | -2.527 | -1.902 | 8.445 |
| Net financials | -56 | -953 | -2.787 | -1.845 | -3.959 |
| Profit before tax | -73 | 44.408 | -5.315 | -3.747 | 4.485 |
| Tax | -15 | 9.770 | -1.169 | -824 | 987 |
| Net profit | -58 | 34.638 | -4.146 | -2.923 | 3.499 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.383 | 90.251 | 134.767 | 130.581 | 134.716 |
| Equity | -18 | 34.620 | 30.475 | 30.952 | 34.450 |
| Long-term debt | 0 | 38.255 | 1.839 | 90.856 | 90.811 |
| Short-term debt | 3.401 | 7.606 | 93.733 | 855 | 726 |
| Total debt | 3.401 | 45.861 | 95.571 | 91.711 | 91.537 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (2) | ||
DH Management | Management | 2020 – 2022 |
MB Management | Management | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |