| Revenue | DKK -345K | -101% |
| EBITDA | DKK -345K | -101% |
| Net profit | DKK -195K | -101% |
| Total assets | DKK 60,4M | -19% |
| Equity | DKK 60,3M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -726 | 157 | 403 | 28.606 | -345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -726 | 157 | 403 | 28.606 | -345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -726 | 157 | 403 | 28.606 | -345 |
| Net financials | -17 | -36 | -56 | -10 | 4 |
| Profit before tax | -743 | 121 | 347 | 28.596 | -341 |
| Tax | -163 | 27 | 77 | 6.471 | -146 |
| Net profit | -579 | 94 | 270 | 22.125 | -195 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.773 | 39.819 | 39.990 | 74.208 | 60.354 |
| Equity | 38.036 | 38.130 | 38.400 | 60.525 | 60.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.737 | 1.689 | 1.589 | 13.659 | 24 |
| Total debt | 1.737 | 1.689 | 1.589 | 13.659 | 24 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Management | Management | 2024 |
MS Management | Management | 2024 |
| Former (2) | ||
HP Management | Management | 2020 – 2024 |
TM Management | Management | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Philip Schjerbeck | Management | 0 companies |
| Jan Aarestrup | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Torben Modvig | Management | 0 companies |