| Revenue | DKK -467K | +12% |
| EBITDA | DKK -2,3M | -18% |
| Net profit | DKK -9,4M | -151% |
| Total assets | DKK 2,6M | -75% |
| Equity | DKK -6,6M | -336% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.717 | -941 | -1.585 | -418 | -467 |
| Staff expenses | -2.723 | -2.932 | -2.367 | -1.515 | -1.814 |
| EBITDA | -1.006 | -3.873 | -3.951 | -1.933 | -2.281 |
| Depreciation & amort. | -1.260 | -2.016 | -2.016 | -2.004 | -6.734 |
| EBIT | -2.266 | -5.889 | -5.968 | -3.936 | -9.015 |
| Net financials | 24 | -44 | -123 | 186 | -407 |
| Profit before tax | -2.242 | -5.934 | -6.091 | -3.750 | -9.422 |
| Tax | -493 | -0 | 493 | -0 | -0 |
| Net profit | -1.749 | -5.934 | -6.584 | -3.750 | -9.422 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.325 | 16.455 | 12.141 | 10.461 | 2.601 |
| Equity | 19.075 | 13.141 | 6.558 | 2.808 | -6.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | 3.313 | 5.583 | 7.653 | 9.215 |
| Total debt | 1.250 | 3.313 | 5.583 | 7.653 | 9.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2024 | — | — |
XJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CE Management | Management | 2020 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BZ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pengyu Liu | Management | 0 companies |
| Xun Jiang | Chief Executive Officer | 0 companies |
| Carsten Eriksen | Management | 0 companies |
| Bo Li | Chief Executive Officer | 0 companies |
| Bocheng Zhu | Chief Executive Officer | 0 companies |
| Song Liu | Management | 0 companies |