| Revenue | DKK 97K | -98% |
| EBITDA | DKK -2M | -159% |
| Net profit | DKK -1,6M | -167% |
| Total assets | DKK 5,3M | -27% |
| Equity | DKK 3,8M | -35% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 511 | 3.303 | 3.889 | 5.182 | 97 |
| Staff expenses | -161 | -788 | -1.426 | -1.731 | -2.127 |
| EBITDA | 350 | 2.515 | 2.463 | 3.452 | -2.030 |
| Depreciation & amort. | -0 | -121 | -342 | -377 | -381 |
| EBIT | 350 | 2.393 | 2.121 | 3.075 | -2.411 |
| Net financials | -2 | -25 | -31 | -61 | 316 |
| Profit before tax | 348 | 2.368 | 2.091 | 3.014 | -2.095 |
| Tax | 77 | 530 | 472 | 677 | -540 |
| Net profit | 271 | 1.838 | 1.619 | 2.337 | -1.555 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.020 | 3.762 | 5.611 | 7.243 | 5.285 |
| Equity | 311 | 2.149 | 3.648 | 5.865 | 3.810 |
| Long-term debt | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 684 | 1.575 | 1.915 | 1.345 | 1.475 |
| Total debt | 709 | 1.575 | 1.915 | 1.345 | 1.475 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CL Management | Management | 2020 |
RR Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Laudrup-Dufour | Management | 0 companies |
| Rasmine Roesdahl Laudrup-Dufour | Management | 0 companies |