| Revenue | DKK 5M | -15% |
| EBITDA | DKK -624K | -23% |
| Net profit | DKK -807K | -89% |
| Total assets | DKK 2,5M | -44% |
| Equity | DKK 1,2M | -51% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.723 | 5.725 | 6.510 | 5.822 | 4.962 |
| Staff expenses | -5.838 | -5.906 | -6.384 | -6.330 | -5.586 |
| EBITDA | 1.885 | -181 | 126 | -508 | -624 |
| Depreciation & amort. | -41 | -41 | -41 | -41 | -41 |
| EBIT | 1.844 | -222 | 85 | -549 | -665 |
| Net financials | -27 | -21 | -11 | 1 | -21 |
| Profit before tax | 1.817 | -243 | 75 | -547 | -686 |
| Tax | 403 | -54 | 16 | -120 | 121 |
| Net profit | 1.414 | -190 | 58 | -428 | -807 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.265 | 4.299 | 5.296 | 4.431 | 2.489 |
| Equity | 3.444 | 3.254 | 3.312 | 2.384 | 1.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.786 | 1.046 | 1.984 | 2.047 | 1.312 |
| Total debt | 2.786 | 1.046 | 1.984 | 2.047 | 1.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MU Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Megafon Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Henning Nielsen | Chief Executive Officer | 0 companies |
| Michael Ulff Larsen | Management | 0 companies |
| Tomas Gorrissen | Chairman | 0 companies |
| Ulrik Schiermer Rolandsen | Board of Directors | 0 companies |