| Revenue | DKK -3,4M | +41% |
| EBITDA | DKK -3,4M | -41% |
| Net profit | DKK 1,2M | +101% |
| Total assets | DKK 1B | +3% |
| Equity | DKK 168M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -217 | -227 | -136 | -2.390 | -3.380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -217 | -227 | -136 | -2.390 | -3.380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -217 | -227 | -136 | -2.390 | -3.380 |
| Net financials | -1.556 | -1.821 | -1.850 | -79.263 | 4.578 |
| Profit before tax | -1.773 | -2.048 | -1.986 | -81.653 | 1.198 |
| Tax | -367 | -451 | -437 | 216 | -0 |
| Net profit | -1.406 | -1.597 | -1.549 | -81.868 | 1.198 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 128.400 | 160.607 | 184.088 | 1.004.575 | 1.038.739 |
| Equity | 41.794 | 40.197 | 38.648 | 166.780 | 167.978 |
| Long-term debt | 0 | 0 | 0 | 833.580 | 702.464 |
| Short-term debt | 86.606 | 120.410 | 145.439 | 4.215 | 168.297 |
| Total debt | 86.606 | 120.410 | 145.439 | 837.795 | 870.761 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AB Management | Management | 2023 |
JA Management | Management | 2020 |
KW Management | Management | 2020 |
| Former (1) | ||
RV Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Brent Smith | Management | 0 companies |
| Riikka Valpuri Moreau | Management | 0 companies |
| Jonas Anders Nolin | Management | 0 companies |
| Kasper Wehner | Management | 0 companies |