| Revenue | DKK 12,3M | +44% |
| EBITDA | DKK 259K | +281% |
| Net profit | DKK 113K | +382% |
| Total assets | DKK 2,5M | -20% |
| Equity | DKK 984K | +13% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 586 | 4.359 | 8.593 | 12.346 |
| Staff expenses | -751 | -3.247 | -8.525 | -12.087 |
| EBITDA | -165 | 1.112 | 68 | 259 |
| Depreciation & amort. | -0 | -35 | -44 | -167 |
| EBIT | -165 | 1.076 | 24 | 92 |
| Net financials | -1 | -18 | 11 | 59 |
| Profit before tax | -166 | 1.059 | 35 | 151 |
| Tax | -36 | 206 | 12 | 38 |
| Net profit | -130 | 852 | 23 | 113 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 575 | 2.422 | 3.088 | 2.484 |
| Equity | -90 | 849 | 872 | 984 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 665 | 1.573 | 2.204 | 1.482 |
| Total debt | 665 | 1.573 | 2.204 | 1.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2023 | — | — |
DS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WCM Holding ApS | Company | 25.0% | 25.0% | 2021 |
Stammers Holding ApS | Company | 25.0% | 25.0% | 2021 |
MIKKEL TSCHENTSCHER HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
Anton Hoelstad Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 20.0% | 20.0% | 2020 | |
STANDOUT A/S | Company | 100.0% | 100.0% | 2023 |
Ideal Ventures ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Walkusch | Management | 0 companies |
| Dennis Stammerjohan Bruun | Management | 0 companies |
| Anton Knoblauch Hoelstad | Chairman | 0 companies |
| Michael Roscoe Pedersen | Board of Directors | 0 companies |
| Jannie Villerup Walkusch | Board of Directors | 0 companies |
| Jeppe Kragmann | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Chairman | 0 companies |
| Mikkel Tschentscher Pedersen | Board of Directors | 0 companies |