| Revenue | DKK 98K | -175% |
| EBITDA | DKK -809K | +22% |
| Net profit | DKK -930K | -17% |
| Total assets | DKK 3,5M | -20% |
| Equity | DKK 1M | -47% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 276 | 484 | 395 | -131 | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 923 | 440 | -474 | -1.040 | -809 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 923 | 440 | -474 | -1.040 | -809 |
| Net financials | -368 | -360 | 423 | 260 | -122 |
| Profit before tax | 555 | 80 | -51 | -780 | -930 |
| Tax | 122 | 18 | 17 | 13 | -0 |
| Net profit | 433 | 62 | -68 | -793 | -930 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.694 | 14.097 | 13.300 | 4.452 | 3.540 |
| Equity | 765 | 828 | 2.760 | 1.967 | 1.036 |
| Long-term debt | 5.985 | 7.797 | 4.877 | 0 | 0 |
| Short-term debt | 6.831 | 5.342 | 5.663 | 2.486 | 2.504 |
| Total debt | 12.816 | 13.139 | 10.540 | 2.486 | 2.504 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Elkjær Mikkelsen | Management | 0 companies |
| Morten Marinus Holm | Board of Directors | 0 companies |
| Mads Rørbæk Termansen | Board of Directors | 0 companies |
| Bo Sørensen | Board of Directors | 0 companies |