| Revenue | DKK -216K | -538% |
| EBITDA | DKK -216K | -538% |
| Net profit | DKK -2,4M | +88% |
| Total assets | DKK 510,6M | -3% |
| Equity | DKK 137,9M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -303 | -34 | -35 | 49 | -216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -303 | -34 | -35 | 49 | -216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -303 | -34 | -35 | 49 | -216 |
| Net financials | -13.603 | -22.082 | 357.969 | -25.636 | -2.805 |
| Profit before tax | -13.906 | -22.117 | 357.934 | -25.587 | -3.021 |
| Tax | -3.000 | -4.119 | -5.479 | -5.629 | -638 |
| Net profit | -10.906 | -17.997 | 363.413 | -19.958 | -2.384 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 208.296 | 218.076 | 547.115 | 527.562 | 510.646 |
| Equity | -9.906 | -27.904 | 269.231 | 140.270 | 137.886 |
| Long-term debt | 217.810 | 245.147 | 275.916 | 387.288 | 370.840 |
| Short-term debt | 392 | 833 | 1.968 | 4 | 1.921 |
| Total debt | 218.202 | 245.980 | 277.884 | 387.292 | 372.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2020 | — | — |
HL Management | Management | 2023 | — | — |
MJ Management | Management | 2023 | — | — |
PG Management | Management | 2023 | — | — |
JS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Feddern | Management | 0 companies |
| Hasse Lyngsie Wulff | Management | 0 companies |
| Mikael Juhana Hjorth | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Juha Salokoski | Management | 0 companies |
| Jacob Nowak Chemnitz | Board of Directors | 0 companies |
| Rune Højby Kock | Chairman | 0 companies |
| Jakob Flymer | Board of Directors | 0 companies |
| Bjarke Windeløv Graae | Board of Directors | 0 companies |