| Revenue | DKK 30K | +108% |
| EBITDA | DKK 54K | -15% |
| Net profit | DKK -81K | -12% |
| Total assets | DKK 256K | -35% |
| Equity | DKK 210K | -27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 | 12 | 21 | 14 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 39 | 55 | 63 | 54 |
| Depreciation & amort. | -62 | -124 | -154 | -157 | -157 |
| EBIT | -77 | -85 | -99 | -94 | -103 |
| Net financials | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -78 | -85 | -99 | -94 | -103 |
| Tax | -17 | -19 | -23 | -21 | -22 |
| Net profit | -61 | -66 | -76 | -73 | -81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 587 | 615 | 519 | 392 | 256 |
| Equity | 466 | 403 | 362 | 289 | 210 |
| Long-term debt | 95 | 157 | 101 | 45 | 0 |
| Short-term debt | 26 | 56 | 56 | 57 | 45 |
| Total debt | 121 | 212 | 157 | 103 | 45 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Sognstrup | Management | 0 companies |
| Bjarne Thusgaard Hummelmose | Chairman | 0 companies |
| Finn Lillelund Pedersen | Board of Directors | 0 companies |
| Daniel Dybdal | Chairman | 0 companies |
| Jens Lægaard Sognstrup | Board of Directors | 0 companies |
| Dan Hansen | Board of Directors | 0 companies |
| Ellen Jensen | Board of Directors | 0 companies |
| Flemming Hedegaard | Chairman | 0 companies |
| Finn Lykke Svendsen | Board of Directors | 0 companies |