| Revenue | DKK -40K | +152% |
| EBITDA | DKK -40K | -152% |
| Net profit | DKK 4,6M | -33% |
| Total assets | DKK 122,8M | -2% |
| Equity | DKK 122M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 19.926 | 20.897 | -25 | -25 | -16 | -40 |
| Staff expenses | -15.837 | -14.751 | -0 | -0 | -0 | -0 |
| EBITDA | 4.089 | 6.126 | -25 | -25 | -16 | -40 |
| Depreciation & amort. | -687 | -1.381 | -0 | -0 | -0 | -0 |
| EBIT | 3.402 | 4.745 | -25 | -25 | -16 | -40 |
| Net financials | 82 | 1.237 | 14.121 | 5.681 | 6.855 | 4.910 |
| Profit before tax | 3.484 | 5.982 | 14.096 | 5.656 | 6.839 | 4.870 |
| Tax | 631 | 1.134 | -0 | -844 | -51 | 244 |
| Net profit | 534 | 909 | 14.096 | 6.500 | 6.890 | 4.626 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 37.912 | 41.069 | 105.438 | 116.527 | 125.162 | 122.793 |
| Equity | 11.422 | 12.237 | 105.030 | 110.497 | 117.388 | 121.953 |
| Long-term debt | 3.005 | 2.325 | 0 | 539 | 5.107 | 732 |
| Short-term debt | 7.687 | 7.958 | 409 | 5.491 | 2.668 | 108 |
| Total debt | 10.692 | 10.283 | 409 | 6.029 | 7.775 | 840 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|