| Revenue | DKK -385K | -50% |
| EBITDA | DKK -385K | +50% |
| Net profit | DKK -808K | +73% |
| Total assets | DKK 446,9M | +19% |
| Equity | DKK 231,1M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -510 | -897 | -774 | -385 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -510 | -897 | -774 | -385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -510 | -897 | -774 | -385 |
| Net financials | -2 | -497 | -3.231 | -2.221 | -423 |
| Profit before tax | -12 | -1.007 | -4.128 | -2.996 | -808 |
| Tax | -3 | 0 | -54 | -0 | -0 |
| Net profit | -9 | -1.008 | -4.074 | -2.996 | -808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 526 | 82.876 | 314.243 | 374.009 | 446.910 |
| Equity | 391 | -616 | 43.670 | 200.606 | 231.125 |
| Long-term debt | 0 | 0 | 0 | 4.078 | 4.010 |
| Short-term debt | 134 | 83.492 | 270.574 | 169.325 | 211.775 |
| Total debt | 134 | 83.492 | 270.574 | 173.403 | 215.785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JH Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
AL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Skov Hansen | Chief Executive Officer | 0 companies |
| Jeppe Hjuler Mikkelsen | Chief Executive Officer | 0 companies |
| Jacob Bech Krogsgaard | Chief Executive Officer | 0 companies |
| Anders Landsig Møller Bertelsen | Chief Executive Officer | 0 companies |
| Pierre-Germain Marlier | Board of Directors | 0 companies |
| Pierre-Etienne Franc | Board of Directors | 0 companies |
| Jesper Ejlersen | Board of Directors | 0 companies |
| Uffe Borup | Chairman | 0 companies |