| Revenue | DKK 310K | -262% |
| EBITDA | DKK -2M | +2% |
| Net profit | DKK -1,8M | +36% |
| Total assets | DKK 2,2M | -40% |
| Equity | DKK -4M | -86% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4.709 | 122 | 11 | -192 | 310 |
| Staff expenses | -765 | -1.432 | -2.106 | -1.861 | -2.326 |
| EBITDA | -5.474 | -1.310 | -2.195 | -2.053 | -2.016 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.474 | -1.310 | -2.195 | -2.053 | -2.016 |
| Net financials | -0 | -11 | 191 | -1.201 | -345 |
| Profit before tax | -5.474 | -1.321 | -2.003 | -3.254 | -2.362 |
| Tax | -1.112 | -154 | -313 | -392 | -519 |
| Net profit | -4.362 | -1.167 | -1.690 | -2.861 | -1.843 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.517 | 2.073 | 2.092 | 3.677 | 2.222 |
| Equity | -2.362 | -1.840 | -2.530 | -2.144 | -3.986 |
| Long-term debt | 2.000 | 3.490 | 4.463 | 5.663 | 6.007 |
| Short-term debt | 1.879 | 423 | 159 | 158 | 201 |
| Total debt | 3.879 | 3.913 | 4.622 | 5.821 | 6.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SA Founder | Founder | 2020 | — | — |
SG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REInvest Robotics ApS | Company | 33.3% | 33.3% | 2022 |
HELGE MUNK HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
JUUL HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
THE SHARED VALUE COMPANY ApS | Company | 10.0% | 10.0% | 2023 |
SCIENCE VENTURES DENMARK A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Dalsgard | Chief Executive Officer | 0 companies |
| Stockholmsnorrskenet AB | Founder | 0 companies |
| Søren Grove Stig | Management | 0 companies |
| Søren Michael Juul Jørgensen | Board of Directors | 0 companies |
| Esben Hallundbæk Østergaard | Board of Directors | 0 companies |
| Björn Christer Erik Bergquist | Chairman | 0 companies |
| Helge Munk | Chairman | 0 companies |
| Henrik Bindslev | Board of Directors | 0 companies |
| Richa Hallundbæk Misri | Deputy Chairman | 0 companies |